JSW INFRASTRUCTURE Financial Statement Analysis
|
||
|
The Revenues of JSW INFRASTRUCTURE have increased by 40.55% YoY .
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has decreased by -92.47 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
JSW INFRASTRUCTURE Last 5 Annual Financial Results
[BOM: 543994|NSE : JSWINFRA]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Operating Income | ₹3,195 Cr | ₹2,273 Cr | ₹1,604 Cr | ₹1,143 Cr | ₹1,080 Cr |
| Operating Expenses | ₹573 Cr | ₹453 Cr | ₹368 Cr | ₹237 Cr | ₹262 Cr |
| Expenses | ₹1,575 Cr | ₹1,164 Cr | ₹795 Cr | ₹524 Cr | ₹550 Cr |
| Operating Profit (Excl OI) | ₹1,620 Cr | ₹1,109 Cr | ₹808 Cr | ₹619 Cr | ₹530 Cr |
| Other Income | ₹178 Cr | ₹106 Cr | ₹107 Cr | ₹94 Cr | ₹101 Cr |
| Interest | ₹596 Cr | ₹420 Cr | ₹252 Cr | ₹277 Cr | ₹177 Cr |
| Depreciation | ₹391 Cr | ₹370 Cr | ₹271 Cr | ₹202 Cr | ₹171 Cr |
| Profit Before Tax | ₹811 Cr | ₹426 Cr | ₹393 Cr | ₹234 Cr | ₹284 Cr |
| Profit After Tax | ₹750 Cr | ₹330 Cr | ₹285 Cr | ₹197 Cr | ₹272 Cr |
| Consolidated Net Profit | ₹740 Cr | ₹328 Cr | ₹291 Cr | ₹190 Cr | ₹267 Cr |
| Earnings Per Share (Rs) | ₹4.12 | ₹54.72 | ₹48.62 | ₹31.37 | ₹44.32 |
| PAT Margin (%) | 23.46 | 14.54 | 17.75 | 17.19 | 25.18 |
| ROE(%) | 20.63 | 10.72 | 10.46 | 7.27 | 9.97 |
| ROCE(%) | 17.68 | 11.65 | 10.33 | 9.66 | 9.93 |
| Total Debt/Equity(x) | 1.06 | 1.35 | 1.36 | 1.22 | 0.72 |
Key Financials |
||
| Market Cap | : | ₹ 52,447.5 Cr |
| Revenue (TTM) | : | ₹ 3,248.2 Cr |
| Net Profit(TTM) | : | ₹ 764.1 Cr |
| EPS (TTM) | : | ₹ 3.6 |
| P/E (TTM) | : | 68.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| JSW INFRASTRUCTURE | 0.3% | 0.8% | NA |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | 0.4% | 0.1% | 98.1% |
| GUJARAT PIPAVAV PORT | 1.3% | -2.9% | 93.3% |
JSW INFRASTRUCTURE Revenues
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 40.55 % |
| 5 Yr CAGR | 31.14 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹3,195 Cr | 40.55 | |
| Mar2022 | ₹2,273 Cr | 41.75 | |
| Mar2021 | ₹1,604 Cr | 40.28 | |
| Mar2020 | ₹1,143 Cr | 5.82 | |
| Mar2019 | ₹1,080 Cr | - | |
JSW INFRASTRUCTURE Operating Profit
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 46.04 % |
| 5 Yr CAGR | 32.21 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,620 Cr | 46.04 | |
| Mar2022 | ₹1,109 Cr | 37.27 | |
| Mar2021 | ₹808 Cr | 30.53 | |
| Mar2020 | ₹619 Cr | 16.78 | |
| Mar2019 | ₹530 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.89 % |
| 5 Yr CAGR | 0.82 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 50.71% | 3.89 | |
| Mar2022 | 48.81% | -3.15 | |
| Mar2021 | 50.4% | -6.96 | |
| Mar2020 | 54.17% | 10.37 | |
| Mar2019 | 49.08% | - | |
JSW INFRASTRUCTURE Profit After Tax
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 125.60 % |
| 5 Yr CAGR | 29.05 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹740 Cr | 125.60 | |
| Mar2022 | ₹328 Cr | 12.55 | |
| Mar2021 | ₹291 Cr | 53.02 | |
| Mar2020 | ₹190 Cr | -28.61 | |
| Mar2019 | ₹267 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 61.35 % |
| 5 Yr CAGR | -1.75 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 23.46 % | 61.35 | |
| Mar2022 | 14.54 % | -18.08 | |
| Mar2021 | 17.75 % | 3.26 | |
| Mar2020 | 17.19 % | -31.73 | |
| Mar2019 | 25.18 % | - | |
JSW INFRASTRUCTURE Earnings Per Share (EPS)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | -92.47 % |
| 5 Yr CAGR | -44.78 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹4.12 | -92.47 | |
| Mar2022 | ₹55 | 12.55 | |
| Mar2021 | ₹49 | 54.99 | |
| Mar2020 | ₹31 | -29.22 | |
| Mar2019 | ₹44 | - | |
JSW INFRASTRUCTURE Return on Capital Employed (ROCE)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 51.76 % |
| 5 Yr CAGR | 15.51 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 17.68% | 51.76 | |
| Mar2022 | 11.65% | 12.78 | |
| Mar2021 | 10.33% | 6.94 | |
| Mar2020 | 9.66% | -2.72 | |
| Mar2019 | 9.93% | - | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Current Share Price | : | ₹249.8 |
| Current MarketCap | : | ₹ 52,447.5 Cr |
| Updated EOD on | : | Apr 30,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW INFRASTRUCTURE | 0.3% |
0.8% |
|
| SENSEX | 1% |
2.8% |
23.9% |
JSW INFRASTRUCTURE related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE MID CAP | 3.8% | 7.8% | 68.7% |
| S&P BSE MIDSMALLCAP | 2.7% | 9.3% | 67.6% |
| S&P BSE ALLCAP | 1.7% | 5.3% | 41.4% |
| S&P BSE LARGE MIDCAP | 1.7% | 4.2% | 37.3% |
| S&P BSE IPO | 0.9% | 10.7% | 78.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP150 | 2.6% | 7% | 61.1% |
| NIFTY FREE MIDCAP 100 | 2.5% | 6.4% | 63.1% |
| NIFTY MID SMALL400 | 2.5% | 8.6% | 64.8% |
| NIFTY LARGE MIDCAP 250 | 2% | 5.3% | 46.7% |
| NIFTY500 MULTICAP 50:25:25 | 1.9% | 6.5% | 49.3% |
You may also like the below Video Courses
FAQ about JSW INFRASTRUCTURE Financials
How the annual revenues of JSW INFRASTRUCTURE have changed ?
The Revenues of JSW INFRASTRUCTURE have increased by 40.55% YoY .
How the Earnings per Share (EPS) of JSW INFRASTRUCTURE have changed?
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has decreased by -92.47 % YoY .
Check out Intrinsic Value of Peers of JSW INFRASTRUCTURE
|
Intrinsic Value of ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD Intrinsic Value of JSW INFRASTRUCTURE LTD Intrinsic Value of GUJARAT PIPAVAV PORT LTD |
Compare Stock Analytics of Peers of JSW INFRASTRUCTURE
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
